
ALK-Abello A/S
CSE:ALK B

Intrinsic Value
The intrinsic value of one
ALK B
stock under the Base Case scenario is
178.76
DKK.
Compared to the current market price of 148.6 DKK,
ALK-Abello A/S
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ALK-Abello A/S
Fundamental Analysis


Revenue & Expenses Breakdown
ALK-Abello A/S
Balance Sheet Decomposition
ALK-Abello A/S
Current Assets | 3.3B |
Cash & Short-Term Investments | 589m |
Receivables | 871m |
Other Current Assets | 1.8B |
Non-Current Assets | 5B |
PP&E | 2.3B |
Intangibles | 1.8B |
Other Non-Current Assets | 813m |
Free Cash Flow Analysis
ALK-Abello A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
ALK-Abello A/S
Revenue
|
5.5B
DKK
|
Cost of Revenue
|
-2B
DKK
|
Gross Profit
|
3.6B
DKK
|
Operating Expenses
|
-2.5B
DKK
|
Operating Income
|
1.1B
DKK
|
Other Expenses
|
-276m
DKK
|
Net Income
|
815m
DKK
|
ALK B Profitability Score
Profitability Due Diligence
ALK-Abello A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
ALK-Abello A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
ALK B Solvency Score
Solvency Due Diligence
ALK-Abello A/S's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
ALK-Abello A/S's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALK B Price Targets Summary
ALK-Abello A/S
Dividends
Current shareholder yield for ALK B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALK B
stock under the Base Case scenario is
178.76
DKK.
Compared to the current market price of 148.6 DKK,
ALK-Abello A/S
is
Undervalued by 17%.